住宅ローン毎月返済額早見表
注意事項：
※毎月返済額表は、ご参考にして頂くためのものです。実際のお借入れに適用できる金額と異なることもありますので、実際にお借入の際には、各金融機関のHPにて、ご確認くださいませ。
※下表は、借入金額1,000万円あたりでそれぞれの金利に対する返済期間ごとの毎月返済額とボーナス返済額を表したものです。
※全て最初の返済(初回返済）時の金額ですのでご注意ください。
①元利均等返済の場合（単位：円）毎月返済額
|
金利 |
返済期間 |
5年 |
10年 |
15年 |
20年 |
25年 |
30年 |
35年 |
2.00% |
\175,278 |
\92,013 |
\64,351 |
\50,588 |
\42,385 |
\36,962 |
\33,126 |
2.10% |
\175,715 |
\92,462 |
\64,812 |
\51,063 |
\42,874 |
\37,464 |
\33,642 |
2.20% |
\176,154 |
\92,912 |
\65,276 |
\51,541 |
\43,366 |
\37,970 |
\34,162 |
2.30% |
\176,593 |
\93,363 |
\65,742 |
\52,021 |
\43,861 |
\38,480 |
\34,687 |
2.68% |
\177,033 |
\93,816 |
\66,209 |
\52,504 |
\44,360 |
\38,994 |
\35,216 |
2.50% |
\177,474 |
\94,270 |
\66,679 |
\52,990 |
\44,862 |
\39,512 |
\35,750 |
2.68% |
\177,915 |
\94,725 |
\67,151 |
\53,479 |
\45,367 |
\40,034 |
\36,288 |
2.70% |
\178,357 |
\95,182 |
\67,624 |
\53,970 |
\45,876 |
\40,560 |
\36,830 |
2.95% |
\178,800 |
\95,640 |
\68,100 |
\54,464 |
\46,387 |
\41,089 |
\37,378 |
2.90% |
\179,243 |
\96,100 |
\68,578 |
\54,960 |
\46,903 |
\41,623 |
\37,929 |
3.00% |
\179,687 |
\96,561 |
\69,058 |
\55,460 |
\47,421 |
\42,160 |
\38,485 |
3.10% |
\180,132 |
\97,023 |
\69,540 |
\55,962 |
\47,943 |
\42,702 |
\39,045 |
3.20% |
\180,577 |
\97,487 |
\70,024 |
\56,466 |
\48,468 |
\43,247 |
\39,610 |
3.30% |
\181,023 |
\97,952 |
\70,510 |
\56,974 |
\48,996 |
\43,796 |
\40,179 |
3.40% |
\181,470 |
\98,418 |
\70,998 |
\57,483 |
\49,528 |
\44,348 |
\40,752 |
3.50% |
\181,917 |
\98,886 |
\71,488 |
\57,996 |
\50,062 |
\44,904 |
\41,329 |
3.60% |
\182,366 |
\99,355 |
\71,980 |
\58,511 |
\50,600 |
\45,465 |
\41,911 |
3.70% |
\182,814 |
\99,825 |
\72,474 |
\59,029 |
\51,141 |
\46,028 |
\42,496 |
3.80% |
\183,264 |
\100,297 |
\72,971 |
\59,549 |
\51,686 |
\46,596 |
\43,086 |
3.90% |
\183,714 |
\100,771 |
\73,469 |
\60,072 |
\52,233 |
\47,167 |
\43,680 |
4.00% |
\184,165 |
\101,245 |
\73,969 |
\60,598 |
\52,784 |
\47,742 |
\44,277 |
| ボーナス時加算額 |
|
5年 |
10年 |
15年 |
20年 |
25年 |
30年 |
35年 |
2.00% |
\1,055,821 |
\554,153 |
\387,481 |
\304,556 |
\255,127 |
\222,444 |
\199,328 |
2.10% |
\1,058,655 |
\556,947 |
\390,318 |
\307,455 |
\258,097 |
\225,488 |
\202,447 |
2.20% |
\1,061,493 |
\559,749 |
\393,166 |
\310,371 |
\261,087 |
\228,556 |
\205,594 |
2.30% |
\1,064,335 |
\562,559 |
\396,027 |
\313,303 |
\264,097 |
\231,647 |
\208,767 |
2.68% |
\1,067,181 |
\565,377 |
\398,900 |
\316,250 |
\267,127 |
\234,761 |
\211,967 |
2.50% |
\1,070,031 |
\568,204 |
\401,785 |
\319,214 |
\270,176 |
\237,899 |
\215,194 |
2.68% |
\1,072,885 |
\571,038 |
\404,683 |
\322,194 |
\273,245 |
\241,060 |
\218,448 |
2.70% |
\1,075,743 |
\573,881 |
\407,592 |
\325,189 |
\276,334 |
\244,245 |
\221,728 |
2.95% |
\1,078,605 |
\576,732 |
\410,513 |
\328,201 |
\279,442 |
\247,452 |
\225,034 |
2.90% |
\1,081,472 |
\579,591 |
\413,447 |
\331,228 |
\282,570 |
\250,682 |
\228,366 |
3.00% |
\1,084,342 |
\582,457 |
\416,392 |
\334,271 |
\285,717 |
\253,934 |
\231,724 |
3.10% |
\1,087,216 |
\585,332 |
\419,349 |
\337,330 |
\288,883 |
\257,210 |
\235,107 |
3.20% |
\1,090,094 |
\588,215 |
\422,318 |
\340,404 |
\292,069 |
\260,507 |
\238,516 |
3.30% |
\1,092,977 |
\591,106 |
\425,300 |
\343,494 |
\295,273 |
\263,827 |
\241,950 |
3.40% |
\1,095,863 |
\594,005 |
\428,293 |
\346,600 |
\298,497 |
\267,169 |
\245,409 |
3.50% |
\1,098,753 |
\596,912 |
\431,298 |
\349,721 |
\301,739 |
\270,534 |
\248,893 |
3.60% |
\1,101,648 |
\599,827 |
\434,314 |
\352,858 |
\305,000 |
\273,920 |
\252,401 |
3.70% |
\1,104,546 |
\602,750 |
\437,343 |
\356,010 |
\308,281 |
\277,327 |
\255,934 |
3.80% |
\1,107,449 |
\605,681 |
\440,383 |
\359,177 |
\311,579 |
\280,757 |
\259,491 |
3.90% |
\1,110,355 |
\608,620 |
\443,435 |
\362,360 |
\314,896 |
\284,208 |
\263,072 |
4.00% |
\1,113,265 |
\611,567 |
\446,499 |
\365,557 |
\318,232 |
\287,680 |
\266,676 |
②元金均等返済の場合（単位：円）毎月返済額
|
金利 |
返済期間 |
5年 |
10年 |
15年 |
20年 |
25年 |
30年 |
35年 |
2.00% |
\183,333 |
\100,000 |
\72,222 |
\58,333 |
\50,000 |
\44,444 |
\40,476 |
2.10% |
\184,167 |
\100,833 |
\73,056 |
\59,167 |
\50,833 |
\45,278 |
\41,310 |
2.20% |
\185,000 |
\101,667 |
\73,889 |
\60,000 |
\51,667 |
\46,111 |
\42,143 |
2.30% |
\185,833 |
\102,500 |
\74,722 |
\60,833 |
\52,500 |
\46,944 |
\42,976 |
2.68% |
\186,667 |
\103,333 |
\75,556 |
\61,667 |
\53,333 |
\47,778 |
\43,810 |
2.50% |
\187,500 |
\104,167 |
\76,389 |
\62,500 |
\54,167 |
\48,611 |
\44,643 |
2.68% |
\188,333 |
\105,000 |
\77,222 |
\63,333 |
\55,000 |
\49,444 |
\45,476 |
2.70% |
\189,167 |
\105,833 |
\78,056 |
\64,167 |
\55,833 |
\50,278 |
\46,310 |
2.95% |
\190,000 |
\106,667 |
\78,889 |
\65,000 |
\56,667 |
\51,111 |
\47,143 |
2.90% |
\190,833 |
\107,500 |
\79,722 |
\65,833 |
\57,500 |
\51,944 |
\47,976 |
3.00% |
\191,667 |
\108,333 |
\80,556 |
\66,667 |
\58,333 |
\52,778 |
\48,810 |
3.10% |
\192,500 |
\109,167 |
\81,389 |
\67,500 |
\59,167 |
\53,611 |
\49,643 |
3.20% |
\193,333 |
\110,000 |
\82,222 |
\68,333 |
\60,000 |
\54,444 |
\50,476 |
3.30% |
\194,167 |
\110,833 |
\83,056 |
\69,167 |
\60,833 |
\55,278 |
\51,310 |
3.40% |
\195,000 |
\111,667 |
\83,889 |
\70,000 |
\61,667 |
\56,111 |
\52,143 |
3.50% |
\195,833 |
\112,500 |
\84,722 |
\70,833 |
\62,500 |
\56,944 |
\52,976 |
3.60% |
\196,667 |
\113,333 |
\85,556 |
\71,667 |
\63,333 |
\57,778 |
\53,810 |
3.70% |
\197,500 |
\114,167 |
\86,389 |
\72,500 |
\64,167 |
\58,611 |
\54,643 |
3.80% |
\198,333 |
\115,000 |
\87,222 |
\73,333 |
\65,000 |
\59,444 |
\55,476 |
3.90% |
\199,167 |
\115,833 |
\88,056 |
\74,167 |
\65,833 |
\60,278 |
\56,310 |
4.00% |
\200,000 |
\116,667 |
\88,889 |
\75,000 |
\66,667 |
\61,111 |
\57,143 |
| ボーナス時加算額 |
|
5年 |
10年 |
15年 |
20年 |
25年 |
30年 |
35年 |
2.00% |
\1,100,000 |
\600,000 |
\433,333 |
\350,000 |
\300,000 |
\266,667 |
\242,857 |
2.10% |
\1,105,000 |
\605,000 |
\438,333 |
\355,000 |
\305,000 |
\271,667 |
\247,857 |
2.20% |
\1,110,000 |
\610,000 |
\443,333 |
\360,000 |
\310,000 |
\276,667 |
\252,857 |
2.30% |
\1,115,000 |
\615,000 |
\448,333 |
\365,000 |
\315,000 |
\281,667 |
\257,857 |
2.68% |
\1,120,000 |
\620,000 |
\453,333 |
\370,000 |
\320,000 |
\286,667 |
\262,857 |
2.50% |
\1,125,000 |
\625,000 |
\458,333 |
\375,000 |
\325,000 |
\291,667 |
\267,857 |
2.68% |
\1,130,000 |
\630,000 |
\463,333 |
\380,000 |
\330,000 |
\296,667 |
\272,857 |
2.70% |
\1,135,000 |
\635,000 |
\468,333 |
\385,000 |
\335,000 |
\301,667 |
\277,857 |
2.95% |
\1,140,000 |
\640,000 |
\473,333 |
\390,000 |
\340,000 |
\306,667 |
\282,857 |
2.90% |
\1,145,000 |
\645,000 |
\478,333 |
\395,000 |
\345,000 |
\311,667 |
\287,857 |
3.00% |
\1,150,000 |
\650,000 |
\483,333 |
\400,000 |
\350,000 |
\316,667 |
\292,857 |
3.10% |
\1,155,000 |
\655,000 |
\488,333 |
\405,000 |
\355,000 |
\321,667 |
\297,857 |
3.20% |
\1,160,000 |
\660,000 |
\493,333 |
\410,000 |
\360,000 |
\326,667 |
\302,857 |
3.30% |
\1,165,000 |
\665,000 |
\498,333 |
\415,000 |
\365,000 |
\331,667 |
\307,857 |
3.40% |
\1,170,000 |
\670,000 |
\503,333 |
\420,000 |
\370,000 |
\336,667 |
\312,857 |
3.50% |
\1,175,000 |
\675,000 |
\508,333 |
\425,000 |
\375,000 |
\341,667 |
\317,857 |
3.60% |
\1,180,000 |
\680,000 |
\513,333 |
\430,000 |
\380,000 |
\346,667 |
\322,857 |
3.70% |
\1,185,000 |
\685,000 |
\518,333 |
\435,000 |
\385,000 |
\351,667 |
\327,857 |
3.80% |
\1,190,000 |
\690,000 |
\523,333 |
\440,000 |
\390,000 |
\356,667 |
\332,857 |
3.90% |
\1,195,000 |
\695,000 |
\528,333 |
\445,000 |
\395,000 |
\361,667 |
\337,857 |
4.00% |
\1,200,000 |
\700,000 |
\533,333 |
\450,000 |
\400,000 |
\366,667 |
\342,857 |
|
